« Previous Release | Next Release »

November 5, 2010

Madison Square Garden, Inc. Reports Third Quarter 2010 Results

3rd quarter revenue of $190.8 million, up 18.0% from 2009

3rd quarter AOCF of $42.3 million, up 35.2% over prior year period

Operating income of $26.3 million, up 120.6% from 3rd quarter of 2009

Diluted earnings per share of $0.25, up 78.6% from 3rd quarter of 2009

NEW YORK, Nov. 5, 2010 (GLOBE NEWSWIRE) -- Madison Square Garden, Inc. (Nasdaq:MSG) today reported financial results for the third quarter ended September 30, 2010.

Madison Square Garden's third quarter 2010 revenues increased 18.0% to $190.8 million compared to the prior year period, primarily reflecting an increase in revenue in the company's MSG Media and MSG Entertainment segments. Adjusted operating cash flow ("AOCF")(1) increased 35.2% to $42.3 million and operating income increased 120.6% to $26.3 million, as compared to the third quarter of 2009. On an overall basis, AOCF and operating income growth were primarily driven by higher MSG Media revenue and improved results in the MSG Entertainment segment.

Third quarter net income of $19.3 million ($0.25 per diluted share) increased $9.2 million compared to net income of $10.1 million ($0.14 per diluted share) in the prior year period. The increase in net income primarily reflects the growth in operating income discussed above.

Madison Square Garden President and CEO Hank Ratner said: "Madison Square Garden continues to perform well on multiple fronts, with our strong third quarter results reflecting our continued operating momentum. We have more than doubled our adjusted operating cash flow over the first three quarters of 2010 and have grown our cash balance to over $325 million while continuing to fund the Arena Transformation project. In addition, we continue to experience success in developing world-class marketing partnerships which will contribute incremental revenues for each of our business segments, principally driven by the Transformation of Madison Square Garden."

Results from Operations

Segment results for the quarters ended September 30, 2010 and 2009 are as follows:

  Revenue AOCF Operating Income (Loss)
$ millions Q3 2010 Q3 2009 %
Change		 Q3 2010 Q3 2009 %
Change		 Q3 2010 Q3 2009 %
Change
MSG Media $133.4 $113.6 17.5 % $55.7 $42.5 30.8 % $50.3 $36.3 38.5 %
MSG Entertainment 38.2 30.6 25.0 % (10.9) (14.8) 25.9 % (13.9) (18.8) 25.9 %
MSG Sports 36.9 34.8 6.2 % 1.6 5.3 (70.4) % (1.7) 1.3 --
Other (including eliminations) (17.7) (17.1) (3.2) % (4.0) (1.8) (123.6) % (8.4) (6.9) (21.6) %
Total Company $190.8 $161.8 18.0 % $42.3 $31.2 35.2 % $26.3 $11.9 120.6 %
Note: Does not foot due to rounding                  
1. See definition of adjusted operating cash flow ("AOCF") included in the discussion of non-GAAP financial measures on page 3 of this earnings release.                  

MSG Media

MSG Media revenues for the third quarter 2010 rose 17.5% to $133.4 million, primarily driven by affiliate fee revenue growth. Affiliate fee revenues increased $18.7 million compared to the year-ago period, largely attributable to higher contractual affiliation rates. Advertising revenues increased $1.1 million compared to the year-ago quarter.  AOCF increased 30.8% to $55.7 million and operating income rose 38.5% to $50.3 million, both as compared to the year-ago period. The increases in AOCF and operating income primarily reflect the growth in affiliate revenue, partially offset by higher direct operating and selling, general and administrative expenses, mainly attributable to higher costs associated with new programming.

MSG Entertainment

MSG Entertainment revenues for the third quarter 2010 rose 25.0% to $38.2 million, primarily led by an increase in event-related revenues at the Madison Square Garden Arena. The segment's AOCF loss improved by $3.8 million to a loss of $10.9 million and operating loss improved by $4.9 million to a loss of $13.9 million, both as compared to the prior year. The improvement in AOCF and operating income primarily reflects the increase in event-related revenues at the Arena.  This was partially offset by fewer events at the Theater at Madison Square Garden, which was closed during the summer of 2010 due to the Transformation project, and at the Beacon Theatre, which was underutilized during the quarter due to the early closing of a live entertainment production.    

MSG Sports

MSG Sports revenues for the third quarter 2010 increased 6.2% to $36.9 million. The increase in revenues was primarily attributable to higher revenues from live sporting events held at the Madison Square Garden Arena and an increase in sponsorship and signage revenues. This was partially offset by a decline in sports team pre-season ticket revenue due to the timing of pre-season games. AOCF declined by $3.7 million to $1.6 million while operating income declined by $3.0 million to a loss of $1.7 million, both as compared to the prior year. The decline in AOCF and operating income mainly reflects increases in direct operating and selling, general and administrative expense, partially offset by the increase in revenue.  

About Madison Square Garden

Madison Square Garden is a fully-integrated sports, entertainment and media business. The company is comprised of three business segments: MSG Sports, MSG Entertainment and MSG Media, which are strategically aligned to work together to drive MSG's overall business, which is built on a foundation of iconic venues and compelling content that MSG creates, produces, presents and/or distributes through its programming networks and other media assets. MSG Sports consists of owning and operating sports franchises, including the New York Knicks (NBA), the New York Rangers (NHL), the New York Liberty (WNBA), and the Hartford Wolf Pack (AHL). MSG Sports also features other sports properties, including the presentation of a wide variety of live sporting events including professional boxing, college basketball, track and field and tennis.  MSG Entertainment is one of the country's leaders in live entertainment.  MSG Entertainment creates, produces and/or presents a variety of live productions, including the Radio City Christmas Spectacular featuring the Radio City Rockettes, throughout the country.  MSG Entertainment also presents or hosts other live entertainment events such as concerts, family shows and special events in MSG's diverse collection of venues.  These venues include Madison Square Garden, Radio City Music Hall, the Theater at Madison Square Garden, the Beacon Theatre, the Chicago Theatre and the Wang Theatre.  MSG Media is a leader in production and content development for multiple distribution platforms, including content originating from MSG's venues.  MSG Media consists of the MSG Networks (MSG, MSG Plus, MSG HD and MSG Plus HD) regional sports networks and the Fuse Networks (Fuse and Fuse HD), a national television network dedicated to music.  MSG Media is also responsible for managing interactive initiatives across all business segments.  More information is available at www.msg.com.

The Madison Square Garden, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=7079

Non-GAAP Financial Measures

We define adjusted operating cash flow ("AOCF"), which is a non-GAAP financial measure, as operating income (loss) before depreciation and amortization, excluding share-based compensation expense or benefit and restructuring charges or credits. Because it is based upon operating income (loss), AOCF also excludes interest expense (including cash interest expense) and other non-operating income and expense items. We believe that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of our business without regard to the distortive effects of fluctuating stock prices in the case of stock appreciation rights and, in the case of restricted shares, restricted stock units and stock options, the settlement of an obligation that is not expected to be made in cash.

We believe AOCF is an appropriate measure for evaluating the operating performance of our business segments and the company on a consolidated basis. AOCF and similar measures with similar titles are common performance measures used by investors and analysts to analyze our performance. Internally, we use revenues and AOCF measures as the most important indicators of our business performance, and evaluate management's effectiveness with specific reference to these indicators. AOCF should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities, and other measures of performance and/or liquidity presented in accordance with U.S. generally accepted accounting principles ("GAAP"). Since AOCF is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. For a reconciliation of AOCF to operating income (loss), please see page 4 of this release.

This press release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the Company and its business, operations, financial condition and the industry in which it operates and the factors described in the Company's filings with the Securities and Exchange Commission, including the sections titled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" contained therein. The Company disclaims any obligation to update any forward-looking statements contained herein.

Conference Call Information:

The conference call will be Webcast live today at 10:00 a.m. EST at www.msg.com

Conference call dial-in number is 877-347-9170 / Conference ID Number 20257005

Conference call replay number is 800-642-1687 / Conference ID Number 20257005 until November 12, 2010    

    
MADISON SQUARE GARDEN, INC.
CONSOLIDATED OPERATIONS DATA AND RECONCILIATION
(Dollars in thousands)
(Unaudited)
         
         
  Three Months Ended Nine Months Ended
  September 30, September 30,
  2010 2009 2010 2009
         
Revenues  $190,830 $161,764 $724,462 $650,418
         
Adjusted operating cash flow  $42,259 $31,246 $133,204 $57,742
Share-based compensation expense  (2,502) (3,868) (8,361) (10,718)
Operating income before depreciation and amortization  39,757 27,378 124,843 47,024
Depreciation and amortization  (13,499) (15,477) (42,759) (45,973)
Operating income (loss)  26,258 11,901 82,084 1,051
Other income (expense):        
Interest expense, net  (1,222) (263) (2,328) (931)
Miscellaneous  1,050 -- 3,050 2,000
Income (loss) from operations before income taxes  26,086 11,638 82,806 2,120
Income tax benefit (expense)  (6,822) (1,537) (32,148) 2,141
Net income (loss)  $19,264 $10,101 $50,658 $4,261
Basic net earnings (loss) per common share  $0.26 $0.14 $0.69 $0.06
Diluted net earnings (loss) per common share  $0.25 $0.14 $0.66 $0.06
         
Basic weighted average common shares (000s) 74,010 73,309 73,808 73,309
Diluted weighted average common shares (000s) 76,811 73,309 76,604 73,309
         

ADJUSTMENTS TO RECONCILE ADJUSTED OPERATING CASH FLOW TO

OPERATING INCOME (LOSS)

The following is a description of the adjustments to operating income (loss) in arriving at adjusted operating cash flow as described in this earnings release:

  • Depreciation and amortization. This adjustment eliminates depreciation and amortization in all periods.
     
  • Share-based compensation benefit (expense). This adjustment eliminates the compensation benefit (expense) relating to restricted stock, restricted stock units, stock options and stock appreciation rights granted under our employee stock plans and non-employee director plans in all periods.
 
MADISON SQUARE GARDEN, INC.
CONSOLIDATED OPERATIONS DATA AND RECONCILIATION
(Dollars in thousands)
 (Unaudited)
       
REVENUES      
     
  Three Months Ended  
  September 30,  
  2010 2009  % Change
MSG Media  $133,434 $113,580 17.5%
MSG Entertainment  38,184 30,557 25.0%
MSG Sports 36,905 34,765 6.2%
Inter-segment eliminations  (17,693) (17,138) (3.2)%
Total Madison Square Garden, Inc.  $190,830 $161,764 18.0%
       
  Nine Months Ended  
  September 30,
  2010 2009  % Change
MSG Media  $407,421 $345,638 17.9%
MSG Entertainment  126,422 109,589 15.4%
MSG Sports 243,442 244,927 (0.6)%
Inter-segment eliminations  (52,823) (49,736) (6.2)%
Total Madison Square Garden, Inc.  $724,462 $650,418 11.4%
             
             
ADJUSTED OPERATING CASH FLOW AND OPERATING INCOME (LOSS)             
             
  Adjusted Operating    Operating Income   
  Cash Flow   (Loss)  
  Three Months Ended    Three Months Ended   
  September 30,  % September 30,  %
  2010 2009 Change 2010 2009 Change
             
MSG Media  $55,666 $42,543 30.8% $50,282 $36,305 38.5%
MSG Entertainment  (10,930) (14,757) 25.9% (13,936) (18,801) 25.9%
MSG Sports 1,559 5,265 (70.4)% (1,703) 1,292 --
All other  (4,036) (1,805) (123.6)% (8,385) (6,895) (21.6)%
Total Madison Square Garden, Inc.  $42,259 $31,246 35.2% $26,258 $11,901 120.6%
         
  Adjusted Operating    Operating Income   
  Cash Flow   (Loss)  
  Nine Months Ended    Nine Months Ended   
  September 30, % September 30, %
  2010 2009 Change 2010 2009 Change
             
MSG Media  $179,558 $126,117 42.4% $162,719 $106,565 52.7%
MSG Entertainment  (43,680) (40,816) (7.0)% (53,065) (52,512) (1.1)%
MSG Sports 8,511 (21,757)  -- (1,182) (32,314) 96.3%
All other  (11,185) (5,802) (92.8)% (26,388) (20,688) (27.6)%
Total Madison Square Garden, Inc.  $133,204 $57,742 130.7% $82,084 $1,051 --
             
MADISON SQUARE GARDEN, INC.    
CONSOLIDATED BALANCE SHEETS    
(Dollars in thousands)    
     
(In thousands, except par value)    September 30,  
2010		 December 31,
2009
ASSETS    (Unaudited)
Current Assets:    
Cash and cash equivalents $  325,885 $ 109,716
Restricted cash 11,416 7,139
Accounts receivable, net of allowance for doubtful accounts of $2,126 and $2,337 105,582 130,460
Net receivable due from Cablevision 23,095 7,845
Prepaid expenses 71,423 36,849
Advances due from a subsidiary of Cablevision -- 190,000
Other current assets 36,889 37,049
Total current assets 574,290 519,058
Property and equipment, net of accumulated depreciation of $401,367 and $375,223 407,377 342,005
Other assets 134,282 131,820
Amortizable intangible assets, net of accum. amortization of $109,179 and $105,351 134,708 148,028
Indefinite-lived intangible assets 158,096 158,096
Goodwill 742,492 742,492
  $ 2,151,245 $ 2,041,499
 
 
LIABILITIES AND EQUITY		    
Current Liabilities:    
Accounts payable  $ 4,052 $ 7,104
Accrued liabilities:    
Employee related costs  50,009 71,646
Other accrued expenses 86,554 85,815
Deferred revenue 189,964 133,584
Total current liabilities 330,579 298,149
Defined benefit and other postretirement obligations 46,005 45,165
Other employee related costs 40,235 44,407
Other liabilities 65,169 63,568
Deferred tax liability 530,374 484,107
Total liabilities 1,012,362 935,396
Commitments and contingencies    
Stockholders' Equity:    
Class A Common stock, par value $0.01, 360,000 authorized; 62,262 outstanding 624 --
Class B Common stock, par value $0.01, 90,000 authorized; 13,589 outstanding 136 --
Preferred stock, par value $0.01, 45,000 authorized; none outstanding -- --
Additional paid-in capital (paid-in capital, for the period prior to the Distribution) 1,028,587 1,042,283
Treasury stock (3,723) --
Retained earnings 128,531 77,873
Accumulated other comprehensive loss (15,272) (14,053)
Total stockholders' equity 1,138,883 1,106,103
  $ 2,151,245 $2,041,499

  

MADISON SQUARE GARDEN, INC.  
SELECTED CASH FLOW INFORMATION  
(Dollars in thousands)  
(Unaudited)      
   
(In thousands) Nine Months Ended September 30,
   2010  2009
Net cash provided by operating activities $ 106,415  $ 43,916 
Net cash used in investing activities (71,056) (41,209)
Net cash provided by (used in) financing activities 180,810 (766)
Net increase in cash and cash equivalents 216,169 1,941
Cash and cash equivalents at beginning of period 109,716 70,726
Cash and cash equivalents at end of period $ 325,885 $ 72,667 
CONTACT:  Madison Square Garden

          Communications

          Barry Watkins, Executive Vice President

            (212) 465-5920

          Financial Communications

          Alysia Lew, Vice President

            (212) 465-5925

          Investor Relations

          Ari Danes, CFA, Vice President

            (212) 465-6072

Madison Square Garden, Inc. Logo

News Provided by Acquire Media


Close window | Back to top

Copyright 2013 The Madison Square Garden Company